County Profile for Baltimore - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 7 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 7 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 7 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 403,568,180 Total Charges 1,897,837,094
Fixed Assets 950,450,708 Contract Allowance 399,643,164
Other Assets 511,487,643 Operating Revenue 1,498,193,930
Total Assets 1,865,506,531 Operating Expenses 2,007,328,498
Current Liabilities 396,737,094 Operating Margin -509,134,568
Long Term Liabilities 736,330,702 Other Income 271,249,678
Total Equity 732,438,735 Other Expense 14,958,480
Total Liabilities and Equity 1,865,506,531 Net Profit or Loss -252,843,370

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,873 Revenue per Bed $746,113 Revenue per Person $1,498,193,930
Net Margin per Discharge ($6,074) Net Margin per Bed ($253,553) Net Margin per Person ($509,134,568)
Net Profit per Discharge ($3,016) Net Profit per Bed ($125,918) Net Profit per Person ($252,843,370)
Net Fixed Assets per Discharge $11,339 Net Fixed Assets per Bed $473,332 Net Fixed Assets per Bed $950,450,708
Long Term Debt per Discharge $8,784 Long Term Debt per Bed $366,699 Long Term Debt per Person $736,330,702
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 70.6 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 365 Net Fixed Assets 118 Population Estimate 1,151
Total Revenue 152 Long Term Liabilities 98 Total Patient Discharges 93
Net Margin 3,292 Total Patient Beds 63
Net Profit or Loss 3,297

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 476,294,413 522,093,872 0.9123
31 Intensive Care Unit 63,821,691 76,169,089 0.8379
32 Coronary Care Unit 2,997,666 2,302,351 1.3020
43 Nursery 19,021,002 21,794,954 0.8727
44 Skilled Nursing Care 26,131,119 18,481,004 1.4139
50 Operating Room 126,700,191 198,049,293 0.6397
51 Recovery Room 0 0
52 Labor and Delivery Room 28,581,957 36,015,537 0.7936

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 65,921,300 13 Nursing Administration 24,721,767
02,03 Captial Related - Movable Equipment 65,090,952 14 Central Services and Supply 37,814,728
04 Employee Benefits 155,915,835 15 Pharmacy 52,234,034
05 Administrative and General 284,293,724 16 Medical Records and Medical Library 8,472,046
06 Maintenance and Repairs 16,602,671 17 Social Services 9,967,884
07 Operation of Plant 56,970,080 18 Other General Service Expense 534,014
08,09 Laundry, Linen and Housekeeping 34,872,083 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 28,407,626 20,21,22,23 Education Programs 24,350,418
Total General Service Cost Centers 866,169,162

County Profile for Baltimore - 2018